Immeubles Gloria
4035 Hochelaga, Hochelaga
16 residential units, 0 commercial units | 5,200,000$

Revenue & Expenses

REVENUE
  $ % Per Unit Notes
Revenue - Residential 304,380$ 100% 19,024$ July 2026
Revenue - Commercial 0$ 0% 0$
Revenue - Garage 0$ 0% 0$
Revenue - Parking 0$ 0% 0$
Revenue - Laundry 0$ 0% 0$
Revenue - Storage 0$ 0% 0$
Revenue - Other 0$ 0% 0$
Revenue - Other 0$ 0% 0$
GROSS POTENTIAL REVENUE 304,380$ 100% 19,024$
Vacancies - Residential 9,131$ 3% 571$ CMHC normalized
Vacancies - Commercial 0$ 0% 0$
Vacancies - Parking 0$ 0% 0$
GROSS EFFECTIVE REVENUE 295,249$ 97% 18,453$
EXPENSES
  $ % Per Unit Notes
Taxes - Municipal 19,266$ 6.5% 1,204$ 2026 invoice
Taxes - School 2,253$ 0.8% 141$ 2025-2026 invoice
Taxes - Water 0$ 0% 0$
Taxes - Garbages 0$ 0% 0$
Taxes - Special 0$ 0% 0$
Natural Gas 0$ 0% 0$
Electricity 487$ 0.2% 30$
Insurance 9,206$ 3.1% 575$
Lawn Care / Snow Removal 0$ 0% 0$
Garbage Removal 0$ 0% 0$
Elevator 0$ 0% 0$
Telephone / Intercom 0$ 0% 0$
Contract - Other 0$ 0% 0$
Contract - Other 0$ 0% 0$
Repairs & Maintenance 11,200$ 3.8% 700$ CMHC normalized
Other Costs 2,952$ 1% 185$ CMHC normalized
Superintendent - Janitor 6,400$ 2.2% 400$ CMHC normalized
Administration 14,762$ 5% 923$ CMHC normalized
Reserve - Appliances 7,840$ 2.7% 490$ 5 appliances + A/C
TOTAL EXPENSES 74,367$ 25.2% 4,648$
NET REVENUE 220,882$ 74.8%

RESIDENTIAL

Type Units % Avg Annual $ %
Studio 1 ½ 0 0% 0$ 0$ 0%
Alcove 2 ½ 1 6% 1,150$ 13,800$ 5%
1 bdrm 3 ½ 2 12% 1,395$ 33,480$ 11%
2 bdrm 4 ½ 13 81% 1,648$ 257,100$ 84%
3 bdrm 5 ½ 0 0% 0$ 0$ 0%
4 bdrm + 6 ½ + 0 0% 0$ 0$ 0%
Total 4.25 16 1,585$ 304,380$

COMMERCIAL

Type Size Units Annual $ $/sq.ft
Commercial Space 0 0 0$ 0.00 $
Total 0 0 0$ 0.00 $
Top